Current Funds	-$976 210
Home Games Remaining	4
Avg. Attendance	14 849
Avg. Revenue/Game	$252 877
Projected Revenue	$1 011 508

Expenses

Pro Payroll	$41 698 400
Farm Payroll	$929 184
Prospect Fees	$10 500
Coach	$50 000
Games Remaining	7
Total Game Expenses	$520 586
Projected Expenses	$3 644 105
Projected Balance	-$3 608 807

Salary Commitment

Year: 2005	$42 627 584
Year: 2006	$33 653 521
Year: 2007	$27 636 000
Year: 2008	$15 371 500

Roman Hamrlik	4 760 000(4)
Miikka Kiprusoff	4 650 000(3)
Bryan McCabe	3 458 000(1)
Daymond Langkow	3 250 000(4)
Jason Blake	2 999 000(2)
Curtis Brown	2 985 000(3)
Willie Mitchell	2 700 000(3)
Geoff Sanderson	2 560 000(4)
Trent Hunter	2 560 000(4)
Brendan Witt	1 672 000(1)
Derek Roy	1 560 000(2)
Marek Svatos	1 200 000(1)
Mika Noronen	985 000(4)
Jeff Halpern	975 000(3)
Chris Campoli	670 000(2)
Joe Corvo	668 800(1)
Maxim Kondratiev	650 000(4)
Ryan Munce	550 000(4)
Nathan Saunders	534 000(2)
Garth Murray	501 600(1)
Brent Aubin	455 000(1)
Travis Zajac	455 000(3)
Aaron Downey	450 000(1)
Ramzi Abid	450 000(3)

Rob Globke	89 900(1)
Artem Chubarov	77 000(1)
Paul Gaustad	65 600(1)
Dan Focht	65 521(2)
Shane O'Brien	65 000(1)
Brett Festerling	64 000(2)
Andreas Holmqvist	56 500(4)
Kamil Piros	45 600(1)
Brett Sterling	45 563(1)
Craig Anderson	45 000(1)
Matt Butcher	45 000(2)
Mike Wall	45 000(1)
Ryan Shannon	45 000(2)
Travis Moen	45 000(1)
Duncan Milroy	45 000(1)
Shayne Hynes	45 000(3)
Mike Weaver	35 000(2)
Eric Godard	4 500(3)

Current Funds	$11 572 821
Home Games Remaining	4
Avg. Attendance	13 176
Avg. Revenue/Game	$223 532
Projected Revenue	$894 128

Expenses

Pro Payroll	$31 086 202
Farm Payroll	$734 944
Prospect Fees	$22 500
Coach	$650 000
Games Remaining	8
Total Game Expenses	$396 264
Projected Expenses	$3 170 112
Projected Balance	$9 296 837

Salary Commitment

Year: 2005	$33 821 146
Year: 2006	$20 528 477
Year: 2007	$15 367 277
Year: 2008	$7 249 000

Saku Koivu	5 970 000(3)
Michael Nylander	3 000 000(4)
Marian Gaborik	2 679 000(1)
Olli Jokinen	2 500 000(1)
Andy Sutton	2 150 000(2)
Sheldon Souray	2 000 000(4)
Steve Sullivan	1 900 000(3)
Ales Kotalik	1 450 000(4)
Braydon Coburn	1 000 000(2)
Mark Eaton	986 000(1)
Rostislav Olesz	984 200(1)
Tobias Enstrom	895 000(1)
Shaone Morrisonn	875 002(1)
Tuomo Ruutu	858 000(1)
Konstantin Pushkarev	855 000(1)
Tomas Kloucek	775 000(1)
Timofei Shishkanov	754 000(4)
Mike Dunham	750 000(2)
Jussi Jokinen	700 000(1)
Kari Lehtonen	650 000(2)
Andrei Zubarev	455 000(1)
Mike Green	450 000(2)
Tomas Plekanec	450 000(1)

Antii Miettinen	65 000(2)
Jeff Dwyer	56 677(3)
Brad Schell	56 600(3)
Ondrej Pavelec	54 400(1)
Lance Monych	51 200(2)
Christian Berglund	50 000(1)
Brian Sipotz	45 567(1)
Dustin Penner	45 500(1)
Jesse Boulerice	45 000(2)
Alexander Polushin	45 000(1)
Stacy Roest	45 000(3)
Mark Mowers	45 000(3)
Brad Ference	45 000(3)
Colin Stuart	45 000(4)
Jason Chimera	40 000(1)

Current Funds	$29 570 233
Home Games Remaining	3
Avg. Attendance	14 800
Avg. Revenue/Game	$254 002
Projected Revenue	$762 006

Expenses

Pro Payroll	$42 157 000
Farm Payroll	$763 637
Prospect Fees	$63 575
Coach	$55 000
Games Remaining	7
Total Game Expenses	$524 868
Projected Expenses	$3 674 079
Projected Balance	$26 658 160

Salary Commitment

Year: 2005	$42 920 637
Year: 2006	$31 423 400
Year: 2007	$24 770 000
Year: 2008	$3 100 000

Glen Murray	4 000 000(1)
Teemu Selanne	3 500 000(3)
Valeri Bure	3 100 000(4)
Manny Fernandez	3 000 000(3)
Ray Whitney	3 000 000(3)
Craig Rivet	2 660 000(2)
Mike Ribeiro	2 650 000(3)
Todd Marchant	2 470 000(1)
Andy Delmore	2 400 000(3)
Nick Boynton	2 000 000(1)
Dmitri Kalinin	1 986 000(3)
Colin White	1 950 000(3)
Kyle Calder	1 550 000(2)
Mark Bell	1 540 000(3)
P.J. Axelsson	1 064 000(1)
Matt Lashoff	987 000(2)
Wayne Primeau	925 000(3)
Lars Jonsson	650 000(2)
Brent Johnson	645 000(2)
Oleg Petrov	640 000(3)
Mikko Lehtonen	540 000(1)
Petteri Nokelainen	450 000(1)
Mike Commodore	450 000(1)

Zdenek Blatny	90 000(1)
Matti Kaltiainen	89 521(1)
Jordan Sigalet	88 526(1)
Kris Vernarsky	79 000(3)
Branko Radivojevic	62 500(1)
Vladslav Evseev	61 500(2)
P.J. Stock	56 590(1)
David Laliberte	54 300(2)
Serge Aubin	45 600(2)
Ian Moran	45 600(1)
David Krejci	45 500(1)
Chad LaRose	45 000(1)

Current Funds	$29 130 198
Home Games Remaining	4
Avg. Attendance	14 931
Avg. Revenue/Game	$254 931
Projected Revenue	$1 019 724

Expenses

Pro Payroll	$32 860 500
Farm Payroll	$2 478 897
Prospect Fees	$37 500
Coach	$500 000
Games Remaining	8
Total Game Expenses	$437 523
Projected Expenses	$3 500 185
Projected Balance	$26 649 737

Salary Commitment

Year: 2005	$35 339 397
Year: 2006	$28 978 050
Year: 2007	$22 165 050
Year: 2008	$12 310 000

Jose Theodore	5 650 000(4)
Sergei Samsonov	3 750 000(3)
Shane Doan	3 650 000(4)
Hal Gill	2 450 000(2)
Ethan Moreau	2 340 000(4)
Toni Lydman	2 300 000(3)
Tim Connolly	2 000 000(3)
Brad Stuart	1 900 000(2)
Jozef Balej	995 500(1)
Jared Aulin	912 000(2)
Michael Leighton	750 000(1)
Sean McMorrow	670 000(4)
Tim Kennedy	650 000(1)
Zdenek Kutlak	650 000(3)
Patrice Bergeron	646 000(1)
Vladimir Orszagh	625 000(1)
Shawn Bates	560 000(3)
Lukas Krajicek	551 000(1)
Rory Fitzpatrick	456 000(2)
Niklas Backstrom	455 000(1)
Brett Clark	450 000(1)
Rob Niedermayer	450 000(3)

Scott Nichol	895 000(2)
Daniel Paille	456 600(1)
Patrick Lalime	155 000(2)
Michael Ryan	95 565(1)
Trent Whitfield	81 000(3)
Ryan O'Marra	80 000(1)
Michael Funk	65 400(1)
Ryan Caldwell	64 050(3)
Curtis McElhinney	62 357(1)
Lee Stempniak	58 500(1)
Kris Russell	54 300(1)
Jeff Hoggan	48 500(1)
Philippe Gogulla	45 565(1)
Kyle Klubertanz	45 560(1)
Martin Hanzal	45 500(1)
Drew Stafford	45 500(1)
Andrej Sekera	45 500(1)
Niclas Wallin	45 000(2)
Todd Fedoruk	45 000(1)
Steven Goertzen	45 000(1)

Current Funds	$18 465 603
Home Games Remaining	3
Avg. Attendance	15 842
Avg. Revenue/Game	$307 252
Projected Revenue	$921 756

Expenses

Pro Payroll	$39 410 740
Farm Payroll	$1 651 076
Prospect Fees	$31 650
Coach	$550 000
Games Remaining	7
Total Game Expenses	$507 847
Projected Expenses	$3 554 930
Projected Balance	$15 832 429

Salary Commitment

Year: 2005	$41 061 816
Year: 2006	$23 871 964
Year: 2007	$19 085 964
Year: 2008	$12 754 100

Nicklas Lidstrom	8 995 000(4)
Jaromir Jagr	8 000 000(1)
J.P. Dumont	3 250 000(3)
Robyn Regehr	2 995 000(5)
Bryan Smolinski	2 350 000(2)
Bryan Berard	2 000 000(1)
John Grahame	1 154 000(1)
Matthew Lombardi	976 000(3)
Andrew Ference	952 000(3)
Pierre-Marc Bouchard	950 000(1)
Dennis Wideman	895 000(2)
Dustin Boyd	766 540(1)
Sergei Berezin	765 000(2)
Niko Kapanen	715 000(1)
Rob Schremp	714 000(1)
Daniel Ryder	645 000(3)
Shean Donovan	627 000(1)
Brandon Bochenski	602 000(1)
John Madden	567 000(4)
Tim Ramholt	525 200(1)
Cory Schneider	512 000(1)
Ladislav Smid	455 000(2)

Tyler Bouck	97 600(4)
Dimitri Pätzold	96 000(1)
Jack Skille	87 654(1)
Yared Hagos	86 500(3)
Jordan Krestanovich	86 500(1)
Brent Krahn	67 890(1)
Darren Lynch	65 541(3)
Zack Stortini	65 400(2)
Ivan Novoseltsev	65 400(2)
Thomas Bellemare	65 400(3)
David Moss	65 123(3)
Chris Thorburn	65 000(1)
Jean-Phillipe Levasseu	60 000(1)
Justin Taylor	54 300(4)
Eric Chouinard	54 000(2)
Josh Langfeld	45 600(2)
Darren McCarty	45 600(2)
Rocky Thompson	45 600(3)
Cam Cunning	45 568(1)
Stefan Meyer	45 500(1)
Matt Smaby	45 500(3)
Mark Hartigan	45 200(4)
Jamie Rivers	45 200(3)
Byron Ritchie	45 000(2)
Mike Mottau	45 000(3)
Adam Courchaine	45 000(1)
Burke Henry	45 000(3)
Bryce Lampman	25 000(1)

Current Funds	$6 402 093
Home Games Remaining	4
Avg. Attendance	14 757
Avg. Revenue/Game	$253 022
Projected Revenue	$1 012 088

Expenses

Pro Payroll	$37 621 411
Farm Payroll	$648 656
Prospect Fees	$50 500
Coach	$600 000
Games Remaining	8
Total Game Expenses	$474 641
Projected Expenses	$3 797 128
Projected Balance	$3 617 053

Salary Commitment

Year: 2005	$38 270 067
Year: 2006	$28 506 411
Year: 2007	$20 462 211
Year: 2008	$3 945 000

Rob Blake	8 111 111(3)
Eric Staal	3 450 000(2)
Erik Cole	3 250 000(3)
Martin Gerber	3 000 000(2)
Oleg Tverdovsky	2 500 000(1)
Jason Smith	2 230 000(3)
Cory Stillman	1 750 000(1)
Cam Ward	1 750 000(4)
Brad Boyes	1 230 000(4)
Justin Williams	1 225 000(1)
Jack Johnson	1 200 000(3)
Josef Vasicek	1 000 000(1)
Matt Cullen	965 000(4)
Yan Stastny	912 000(3)
Mark Stuart	895 000(2)
Steve Bernier	850 000(1)
Casey Borer	655 000(1)
Milan Michalek	650 000(3)
Devin Setoguchi	645 000(2)
Yuri Alexandrov	453 000(1)
Anton Babchuk	450 300(1)
Andrew Ladd	450 000(1)

Damian Surma	98 700(3)
Marty Murray	65 400(3)
Tommy Westlund	60 000(1)
Kyle Lawson	54 200(2)
Stephen Peat	52 500(1)
Kevin Nastiuk	45 678(1)
Mike Watt	45 678(1)
Nicolas Blanchard	45 500(1)
Justin Peters	45 500(1)
Brett Carson	45 500(1)
Martin Latal	45 000(1)
Andrew Hutchinson	45 000(1)

Current Funds	-$3 433 117
Home Games Remaining	4
Avg. Attendance	14 446
Avg. Revenue/Game	$243 760
Projected Revenue	$975 040

Expenses

Pro Payroll	$35 455 500
Farm Payroll	$1 508 246
Prospect Fees	$46 500
Coach	$450 000
Games Remaining	9
Total Game Expenses	$456 832
Projected Expenses	$4 111 490
Projected Balance	-$6 569 567

Salary Commitment

Year: 2005	$36 963 746
Year: 2006	$29 275 356
Year: 2007	$11 091 477
Year: 2008	$3 360 377

Robert Lang	4 950 000(2)
Ryan Smyth	4 575 000(2)
Paul Mara	3 995 500(2)
Derian Hatcher	3 500 000(1)
Tom Poti	2 920 000(3)
Dan Cloutier	2 000 000(2)
Alexandre Daigle	1 230 000(2)
David Tanabe	1 200 000(3)
Radim Vrbata	1 200 000(4)
Ian Laperriere	1 140 000(1)
Mikko Koivu	1 100 000(3)
Kenny Jonsson	1 000 000(4)
Nikolai Zherdev	942 000(1)
Radoslav Suchy	932 000(3)
Kyle Chipchura	720 000(2)
Brandon Reid	650 000(1)
Colin Fraser	563 000(3)
Milan Bartovic	512 000(4)
Corey Crawford	500 000(1)
Karlis Skrastins	465 000(3)
Brad DeFauw	456 000(2)
P-A Parenteau	455 000(4)
Jani Rita	450 000(1)

Jassen Cullimore	188 100(3)
Hannu Toivonen	81 890(1)
Brandon Nolan	65 400(1)
Adam Smyth	65 400(2)
Michael Zigomanis	62 500(1)
James Wisniewski	60 200(1)
Sami Helenius	56 677(4)
Janne Pesonen	55 400(1)
Pascal Pelletier	55 000(2)
Jeff Paul	45 700(2)
Shawn Thornton	45 679(2)
Eric Nickulas	45 600(3)
Craig MacDonald	45 600(3)
Justin Papineau	45 600(4)
Jesse Wallin	45 600(3)
Kenny Smith	45 600(3)
Scott Clemmensen	45 600(3)
David Clarkson	45 600(4)
Tomas Kurka	45 600(2)
Marc Methot	45 500(1)
Mike Brodeur	45 500(4)
Tim Brent	45 500(1)
Kent McDonell	45 000(3)
Travis Scott	45 000(3)
Matt Keith	45 000(1)
Danny Fritsche	45 000(1)
Tyler Kolarik	45 000(3)

Current Funds	$32 184 621
Home Games Remaining	4
Avg. Attendance	13 993
Avg. Revenue/Game	$236 912
Projected Revenue	$947 648

Expenses

Pro Payroll	$36 730 870
Farm Payroll	$1 321 650
Prospect Fees	$56 250
Coach	$700 000
Games Remaining	7
Total Game Expenses	$473 278
Projected Expenses	$3 312 944
Projected Balance	$29 819 325

Salary Commitment

Year: 2005	$38 052 520
Year: 2006	$27 635 570
Year: 2007	$22 651 630
Year: 2008	$7 004 500

Adam Foote	4 600 000(1)
Martin Biron	3 780 000(3)
Martin Rucinsky	3 506 000(3)
Patrik Elias	3 250 000(4)
Craig Conroy	2 975 000(2)
Jason Allison	2 560 000(4)
Marek Malik	2 500 000(1)
Mike Grier	2 500 000(1)
Brenden Morrow	1 865 000(3)
Chris Gratton	1 540 000(3)
Mike Richards	1 000 000(3)
Jussi Markkanen	954 000(3)
Alexei Emelin	876 540(2)
Johnny Boychuk	865 000(3)
Ryan Stoa	815 000(2)
Mitch Love	654 000(4)
Doug Janik	533 330(3)
Martin Lapointe	456 000(3)
Alex Brooks	451 000(3)
Magnus Arvedson	450 000(3)
Kurt Sauer	450 000(4)
Andrei Kostitsyn	150 000(1)

Espen Knutsen	135 000(1)
Patrick O'Sullivan	99 950(1)
Rickard Wallin	99 600(3)
Nigel Dawes	63 400(2)
Manny Malhotra	62 500(1)
Tom Lawson	59 700(2)
Sean Brown	56 000(3)
Matthew Barnaby	54 300(2)
Mikhail Kuleshov	50 000(1)
Bruno St.Jacques	50 000(2)
Vitaly Kolesnik	49 500(1)
Vaclav Varada	45 600(3)
Martin Prusek	45 600(3)
Frantisek Skladany	45 500(4)
Cody McCormick	45 000(1)
Owen Fussey	45 000(1)
Francois Bouchard	45 000(1)
Deron Quint	45 000(2)
Mathieu Darche	45 000(1)
Peter Budaj	45 000(1)
Ryan Steeves	45 000(4)
Mikko Viitanen	45 000(1)
Dan DaSilva	45 000(2)

Current Funds	-$1 570 469
Home Games Remaining	4
Avg. Attendance	12 972
Avg. Revenue/Game	$218 128
Projected Revenue	$872 512

Expenses

Pro Payroll	$29 458 000
Farm Payroll	$1 494 583
Prospect Fees	$24 500
Coach	$55 000
Games Remaining	7
Total Game Expenses	$378 440
Projected Expenses	$2 649 080
Projected Balance	-$3 347 037

Salary Commitment

Year: 2005	$30 952 583
Year: 2006	$19 151 104
Year: 2007	$15 658 004
Year: 2008	$3 548 950

Jeremy Roenick	5 130 000(3)
Paul Kariya	4 500 000(1)
Trevor Linden	3 400 000(4)
Mike Cammalleri	1 650 000(3)
Cristobal Huet	1 506 000(3)
Dean McAmmond	1 200 000(3)
Richard Jackman	1 200 000(2)
Stu Barnes	1 140 000(1)
Mike Leclerc	1 140 000(1)
Joel Bouchard	975 000(3)
Ilya Bryzgalov	960 000(1)
Brent Seabrook	942 000(1)
Anthony Stewart	867 000(2)
Niklas Hagman	789 000(2)
Jaroslav Modry	654 000(3)
David Bararuk	650 000(1)
Glen Metropolit	500 000(1)
Francois-Pierre Guenet	455 000(1)
John-Michel Liles	450 000(1)
Jean-Philippe Cote	450 000(2)
Andrew Alberts	450 000(1)
Mark Popovic	450 000(3)

Cory Sarich	200 000(3)
Lee Goren	96 554(3)
Greg Hogeboom	96 500(2)
Jean-Luc Grand-Pierre	82 500(3)
Stephane Robidas	76 500(4)
Vladimir Mihalik	72 450(4)
Tim Jackman	70 000(3)
Chris Schmidt	65 379(1)
Duvie Westcott	62 500(1)
Jason Holland	60 000(1)
Janos Vas	55 600(1)
Jeff Jillson	55 000(1)
Steve Kariya	50 000(3)
Jason Marshall	45 600(2)
Dan Bertram	45 500(1)
Arsi Piispanen	45 500(1)
Mathieu Carle	45 000(2)
Fedor Fedorov	45 000(1)
Drake Berehowsky	45 000(1)
Joe Motzko	45 000(1)
Tomas Popperle	45 000(1)
Raitis Ivanans	45 000(3)
Trevor Hendrikx	45 000(1)

Current Funds	$206 363 444
Home Games Remaining	4
Avg. Attendance	11 371
Avg. Revenue/Game	$222 756
Projected Revenue	$891 024

Expenses

Pro Payroll	$33 315 800
Farm Payroll	$892 773
Prospect Fees	$45 500
Coach	$600 000
Games Remaining	8
Total Game Expenses	$425 050
Projected Expenses	$3 400 397
Projected Balance	$203 854 071

Salary Commitment

Year: 2005	$35 083 573
Year: 2006	$22 754 773
Year: 2007	$19 580 300
Year: 2008	$10 217 300

Joe Thornton	6 250 000(4)
Michal Handzus	3 000 000(3)
Jeff Friesen	2 800 000(1)
Adrian Aucoin	2 500 000(3)
Scott Gomez	2 204 000(1)
Mathieu Dandenault	2 100 000(4)
Janne Niinimaa	2 000 000(1)
Jeff O'Neill	1 500 000(1)
Mathieu Garon	1 216 000(1)
Joffrey Lupul	1 210 000(3)
Perttu Lindgren	996 500(2)
Alexei Semenov	978 000(4)
Trent Klatt	975 000(3)
Steve Ott	875 000(3)
Loui Eriksson	765 000(4)
Trevor Daley	721 000(2)
Garnet Exelby	675 000(1)
Michael Blunden	654 300(1)
Nicklas Grossman	654 000(3)
Mario Scalzo	564 000(2)
Yann Danis	560 000(2)
Riley Hozapfel	543 000(1)
John Lammers	450 000(1)

Brady Greco	78 000(2)
Mike Smith	75 000(3)
Samuel Pahlsson	74 000(3)
Mikhail Yakoubov	70 000(4)
Justin Cox	65 440(2)
Kirill Safronov	55 000(1)
Todd White	54 300(4)
Tom Wandell	54 000(2)
Miroslav Zalesak	51 000(1)
Marc-Andre Bernier	45 533(2)
Mason Raymond	45 500(1)
David Svagrovsky	45 000(2)
Mathias Tjarnqvist	45 000(1)
Serge Payer	45 000(1)
Vladimir Gusev	45 000(1)
Tobias Stephan	45 000(2)

Current Funds	-$4 028 779
Home Games Remaining	4
Avg. Attendance	12 303
Avg. Revenue/Game	$209 796
Projected Revenue	$839 184

Expenses

Pro Payroll	$26 896 340
Farm Payroll	$1 031 833
Prospect Fees	$48 000
Coach	$500 000
Games Remaining	8
Total Game Expenses	$347 270
Projected Expenses	$2 778 163
Projected Balance	-$5 967 758

Salary Commitment

Year: 2005	$28 771 173
Year: 2006	$15 481 500
Year: 2007	$12 954 500
Year: 2008	$2 106 000

Mats Sundin	6 000 000(3)
Manny Legace	3 500 000(3)
Danny Markov	2 356 000(1)
Mike Knuble	1 520 000(1)
Igor Grigorenko	1 430 000(5)
Vitaly Vishnevski	1 140 000(1)
Mike Van Ryn	1 064 000(1)
Jason Williams	960 000(2)
Dion Phaneuf	942 000(1)
Chuck Kobasew	901 740(1)
Evan McGrath	843 000(2)
Kris Chucko	786 000(3)
Valtteri Filppula	785 000(1)
Christian Ehrhoff	608 000(1)
Jiri Hudler	587 000(1)
Pavel Vorobiev	560 000(4)
Michael Frolik	550 000(1)
Andreas Lilja	500 000(1)
Juha-Matti Aaltonen	456 600(1)
Dustin Byfuglien	450 000(2)
Mikael Samuelsson	450 000(3)
Colton Orr	450 000(1)
James Howard	450 000(1)
Ryan Oulahen	450 000(1)

Niklas Kronwall	85 500(1)
Patrick Boileau	85 000(2)
Dmitri Bykov	78 000(2)
Bryan Helmer	75 000(1)
Matt Ellis	67 500(3)
Todd Jackson	65 400(2)
Mikael Tellqvist	65 000(4)
Jiri Bicek	51 000(4)
Eric Manlow	50 000(1)
Chris Holt	47 773(1)
Igor Korolev	45 600(2)
Drew MacIntyre	45 560(1)
Darryl Bootland	45 500(1)
Johan Franzen	45 000(1)
Brett Lebda	45 000(1)
Matt DeMarchi	45 000(3)
Donald MacLean	45 000(1)
Dominic Moore	45 000(1)

Current Funds	$11 365 037
Home Games Remaining	4
Avg. Attendance	13 789
Avg. Revenue/Game	$231 743
Projected Revenue	$926 972

Expenses

Pro Payroll	$28 480 999
Farm Payroll	$2 053 583
Prospect Fees	$40 000
Coach	$550 000
Games Remaining	8
Total Game Expenses	$379 568
Projected Expenses	$3 036 545
Projected Balance	$9 255 464

Salary Commitment

Year: 2005	$30 534 582
Year: 2006	$16 829 649
Year: 2007	$11 371 999
Year: 2008	$3 993 999

Pavel Datsyuk	3 900 000(1)
Chris Phillips	2 450 000(3)
Tomas Holmstrom	2 450 000(5)
Rod Brind'Amour	2 200 000(2)
Ty Conklin	2 000 000(1)
Dick Tarnstrom	2 000 000(1)
Thomas Vanek	1 760 000(3)
Chris Higgins	1 300 000(2)
Dustin Brown	1 200 000(1)
Brian Boucher	1 000 000(2)
Jim Vandermeer	1 000 000(4)
Sergei Kostsitsyn	943 000(3)
Andre Benoit	896 000(3)
Andrew Cogliano	855 000(1)
Richie Regehr	675 000(3)
Benoit Pouliot	654 000(2)
Stanislav Lascek	654 000(3)
Brooks Orpik	650 000(1)
Jason Pominville	543 999(4)
Brad Winchester	450 000(1)
Kyle Quincey	450 000(1)
Stefan Ruzicka	450 000(1)

Johannes Salmonsson	535 000(1)
Steve Staios	161 500(1)
Jeff Drouin-Deslaurier	100 000(2)
Mathieu Roy	95 000(1)
Tomas Slovak	85 400(1)
Georges Laraque	82 500(1)
Matthew Greene	76 655(1)
Darcy Hordichuk	76 655(1)
Kevin Bieska	65 544(1)
Alexander Svitov	65 400(1)
Taylor Chorney	60 000(1)
J.F. Jacques	56 679(1)
Viktor Uchevatov	55 000(1)
R.J. Umberger	54 300(2)
Michael Grabner	54 300(2)
Derek Meech	54 000(1)
Pete Vandermeer	50 000(2)
Jesse Niinimaki	50 000(1)
Brian Swanson	47 500(1)
Viatcheslv Trukhno	46 600(1)
Devan Dubnyk	46 500(1)
Libor Pivko	45 050(2)
Evgeny Tunik	45 000(1)
Rosario Ruggeri	45 000(1)

Current Funds	$33 488 075
Home Games Remaining	4
Avg. Attendance	13 722
Avg. Revenue/Game	$282 130
Projected Revenue	$1 128 520

Expenses

Pro Payroll	$27 615 600
Farm Payroll	$1 262 099
Prospect Fees	$39 000
Coach	$750 000
Games Remaining	9
Total Game Expenses	$361 789
Projected Expenses	$3 256 101
Projected Balance	$31 360 494

Salary Commitment

Year: 2005	$29 577 699
Year: 2006	$26 018 017
Year: 2007	$21 343 574
Year: 2008	$8 961 530

Eric Brewer	3 000 000(3)
David Aebischer	2 740 000(4)
Eric Lindros	2 450 000(3)
Eric Daze	2 450 000(5)
Jan Bulis	2 340 000(4)
Stanislav Chistov	2 300 000(3)
Brad Isbister	2 000 000(3)
Matt Cooke	1 500 000(1)
Kyle Wellwood	985 000(2)
Bobby Ryan	876 000(2)
Mark Streit	760 000(3)
Steve Montador	750 000(2)
Ty Wishart	700 000(2)
Wojtek Wolski	700 000(3)
Brian Boyle	654 000(4)
Doug Lynch	650 000(2)
Frantisek Kaberle	546 000(3)
Steve Downie	545 000(1)
Jamie McLennan	513 000(1)
Ryan Miller	501 600(4)
Igor Zubov	455 000(2)
Corey Locke	450 000(1)
Donald Brashear	450 000(3)

Vaclav Nedorost	98 500(4)
Tyler Plante	67 655(1)
Connor James	67 000(4)
Michael Lambert	65 544(3)
Kenndal McArdle	65 443(2)
Simon Gamache	65 430(4)
Michael Vannelli	65 400(1)
Drew Larman	65 000(3)
Leonid Zhvachin	56 000(2)
Derek Reinhart	50 000(1)
Matt Auffrey	50 000(1)
David Fischer	46 500(2)
Kristian Kudroc	45 768(1)
David Backes	45 660(1)
Lee Falardeau	45 567(1)
Cory Urquhart	45 566(1)
Ryan White	45 566(1)
Grant Lewis	45 500(1)
Karl Stewart	45 500(2)
Marek Simko	45 500(3)
Greg Campbell	45 000(1)
Chris Simon	45 000(2)
Eric Beaudoin	45 000(4)

Current Funds	$4 453 248
Home Games Remaining	4
Avg. Attendance	13 991
Avg. Revenue/Game	$239 833
Projected Revenue	$959 332

Expenses

Pro Payroll	$36 789 500
Farm Payroll	$1 658 300
Prospect Fees	$53 000
Coach	$600 000
Games Remaining	9
Total Game Expenses	$476 839
Projected Expenses	$4 291 551
Projected Balance	$1 121 029

Salary Commitment

Year: 2005	$38 447 800
Year: 2006	$25 774 200
Year: 2007	$16 962 100
Year: 2008	$7 972 500

Mike Modano	4 250 000(1)
Martin Straka	3 860 000(2)
Marian Hossa	3 670 000(1)
Todd Bertuzzi	3 560 000(4)
Lubomir Visnovsky	2 976 000(4)
Aaron Miller	2 975 000(3)
Richard Zednik	2 955 000(3)
Andrew Brunette	1 230 000(4)
Bryan Allen	1 200 000(2)
Evgeny Gladskikh	995 500(1)
Jason Labarbera	975 000(3)
Andrei Plekhanov	904 000(2)
Justin Pogge	890 000(2)
Vojtech Polak	876 000(3)
Anze Kopitar	654 000(2)
Nathan Dempsey	654 000(3)
Tim Gleason	646 000(1)
Alexandre Giroux	620 000(1)
Alex Bourret	556 000(2)
Jeff Cowan	532 000(1)
Ivan Vishnevski	456 000(2)
Dany Roussin	455 000(1)
Noah Welch	450 000(1)
Colby Armstrong	450 000(1)

Craig Johnson	150 100(1)
Denis Arkhipov	143 000(3)
Maxim Kuznetsov	105 000(1)
Petr Kanko	93 000(3)
Jonathan Quick	83 200(2)
Wade Dubielewicz	76 000(4)
Milan Jurcina	65 500(4)
Patrick Leahy	65 400(3)
Ryan Flinn	65 000(2)
Marcel Hossa	65 000(1)
Kirill Starkov	65 000(3)
Rene Bourque	65 000(4)
Jeremy Colliton	60 000(1)
Brad Richardson	53 400(2)
Jake Taylor	53 200(3)
Daniel Tjarnqvist	45 500(2)
Kari Haakana	45 000(3)
Marty Reasoner	45 000(3)
Aaron Rome	45 000(1)
Jeff Giuliano	45 000(1)
Jeff Toms	45 000(3)
Zenon Konopka	45 000(2)
Jonathan Ferland	45 000(1)
George Parros	45 000(1)
Patrick Sharp	45 000(1)

Current Funds	$5 001 505
Home Games Remaining	4
Avg. Attendance	15 453
Avg. Revenue/Game	$263 964
Projected Revenue	$1 055 856

Expenses

Pro Payroll	$40 164 522
Farm Payroll	$1 719 205
Prospect Fees	$21 000
Coach	$850 000
Games Remaining	8
Total Game Expenses	$521 399
Projected Expenses	$4 171 193
Projected Balance	$1 886 168

Salary Commitment

Year: 2005	$41 883 727
Year: 2006	$24 976 227
Year: 2007	$22 137 463
Year: 2008	$13 201 053

Olaf Kolzig	5 400 000(4)
Darius Kasparaitis	4 750 000(3)
Jere Lehtinen	3 572 000(1)
Vyacheslav Kozlov	2 660 000(1)
Brian Gionta	2 650 000(4)
Mark Parrish	2 300 000(2)
Marc Savard	2 280 000(1)
Marcus Nilson	2 000 010(4)
Rhett Warrener	1 900 000(1)
Martin Skoula	1 525 000(1)
Pascal Dupuis	1 250 000(3)
Boris Mironov	1 240 000(3)
Kristian Huselius	1 216 000(1)
Brent Burns	985 000(1)
Andy McDonald	976 500(4)
Marc Chouinard	956 000(3)
Nick Schultz	675 000(1)
Stephane Veilleux	675 000(4)
Shawn Belle	650 000(1)
Masi Marjamaki	650 000(3)
Chris Osgood	500 000(4)
Brad Norton	454 012(4)
Alexandre Burrows	450 000(1)
Peter Olvecky	450 000(1)

Hugh Jessiman	450 000(4)
Stephen Weiss	87 600(2)
Kirby Law	76 500(1)
Maxim Lapierre	62 500(2)
Jimmy Bonneau	56 664(2)
Josh Harding	56 400(2)
David Morisset	56 000(1)
Ray Giroux	50 000(2)
Steve McCarthy	50 000(5)
Kyle Wanvig	49 500(1)
Matt Hunwick	46 500(1)
Scott Walker	45 600(2)
Paul Healey	45 531(4)
Riku Helenius	45 500(1)
Dirk Southern	45 500(1)
Blake Bellefeuille	45 410(3)
Derek Boogaard	45 000(1)
Steve Halko	45 000(2)
David Gosselin	45 000(1)
Eric Reitz	45 000(2)
Matt Foy	45 000(1)
Danny Richmond	45 000(1)
Chris Heid	45 000(3)
Miroslav Kopriva	45 000(1)
Roman Voloshenko	45 000(2)
Matt D'Agostini	45 000(2)

Current Funds	$39 792 855
Home Games Remaining	4
Avg. Attendance	20 743
Avg. Revenue/Game	$355 080
Projected Revenue	$1 420 320

Expenses

Pro Payroll	$40 220 330
Farm Payroll	$2 001 372
Prospect Fees	$21 000
Coach	$750 000
Games Remaining	9
Total Game Expenses	$524 301
Projected Expenses	$4 718 711
Projected Balance	$36 494 464

Salary Commitment

Year: 2005	$42 221 702
Year: 2006	$29 741 170
Year: 2007	$25 318 830
Year: 2008	$18 490 000

Ilya Kovalchuk	7 850 000(4)
Roberto Luongo	6 500 000(5)
Marco Sturm	3 540 000(4)
Simon Gagne	3 000 000(3)
Sergei Gonchar	2 860 000(1)
Dan Boyle	2 500 000(2)
Daniel Briere	1 938 000(1)
Andrei Markov	1 500 000(1)
Jeff Tambellini	1 000 000(2)
Jarret Stoll	1 000 000(3)
Mattias Weinhandl	985 000(3)
Carey Price	900 000(1)
Gilbert Brule	700 000(1)
James Neal	654 000(2)
James Sanford	652 330(3)
Steve Begin	608 000(1)
Francis Bouillon	600 000(4)
Matt Niskanen	600 000(1)
Boris Valabik	526 000(1)
Bruno Gervais	507 000(1)
Chad Kilger	450 000(3)
Chad Painchaud	450 000(1)
Denis Grebeshkov	450 000(1)
Richard Park	450 000(3)

Taylor Pyatt	989 720(1)
Milan Kraft	127 500(2)
T.J. Oshie	86 540(2)
Jakub Koreis	76 540(1)
Derrick Walser	76 500(3)
Derek Armstrong	76 000(1)
Dan Hinote	64 372(1)
Ryan O'Byrne	63 200(3)
Jaroslav Svoboda	61 200(3)
Niclas Havelid	54 300(2)
Ole Kristian Tollefsen	54 300(1)
Clarke Wilm	45 600(3)
Philippe Paquet	45 600(1)
Olivier Michaud	45 000(1)
Greg Mauldin	45 000(1)
Matt Davidson	45 000(3)
Jaroslav Halak	45 000(1)

Current Funds	$15 673 562
Home Games Remaining	4
Avg. Attendance	12 311
Avg. Revenue/Game	$209 821
Projected Revenue	$839 284

Expenses

Pro Payroll	$32 271 400
Farm Payroll	$1 240 047
Prospect Fees	$46 000
Coach	$450 000
Games Remaining	9
Total Game Expenses	$414 725
Projected Expenses	$3 732 525
Projected Balance	$12 780 321

Salary Commitment

Year: 2005	$33 511 447
Year: 2006	$20 968 766
Year: 2007	$15 121 626
Year: 2008	$7 126 000

Daniel Sedin	4 300 000(5)
Jean-Sebastien Giguere	4 000 000(2)
Martin Erat	3 865 000(3)
Dan Hamhuis	2 965 000(1)
David Legwand	1 565 000(1)
Ryan Whitney	1 350 000(1)
Chris Mason	1 230 000(3)
Zach Parise	1 200 000(3)
Ryan Suter	1 150 000(1)
Patrik Stefan	1 064 000(1)
Alexander Radulov	1 000 000(4)
Scottie Upshall	995 000(1)
Luc Bourdon	976 000(2)
Robert Nilsson	942 400(1)
Adam Hall	896 000(5)
Jordin Tootoo	896 000(3)
Paul Martin	865 000(4)
Shea Weber	765 000(1)
Lukas Kaspar	654 000(3)
Ondrej Fiala	600 000(2)
John Vigilante	543 000(1)
Andrew Archer	450 000(1)

Petr Hubacek	90 000(1)
Vernon Fiddler	87 500(3)
Ryan Parent	76 500(1)
Jerred Smithson	65 040(2)
Alvaro Montoya	65 000(2)
Andy Berenzweig	65 000(4)
Adrian Foster	63 126(3)
Ryan Maki	60 000(1)
Rick Berry	56 654(1)
Leland Irving	54 000(1)
Kris Lazaruk	54 000(1)
Cam Severson	49 600(2)
Cody Franson	46 500(2)
Aaron Voros	45 566(1)
Oliver Setzinger	45 560(1)
Konstantin Glazachev	45 500(1)
Ryan Flinn	45 500(1)
Richard Stehlik	45 001(1)
Petr Schastlivy	45 000(2)
Kevin Klein	45 000(1)
Darren Haydar	45 000(1)
Robert Schnabel	45 000(1)

Current Funds	$28 890 776
Home Games Remaining	4
Avg. Attendance	18 247
Avg. Revenue/Game	$312 883
Projected Revenue	$1 251 532

Expenses

Pro Payroll	$41 760 850
Farm Payroll	$839 621
Prospect Fees	$18 000
Coach	$65 000
Games Remaining	8
Total Game Expenses	$520 530
Projected Expenses	$4 164 241
Projected Balance	$25 978 067

Salary Commitment

Year: 2005	$42 600 471
Year: 2006	$31 902 400
Year: 2007	$22 765 000
Year: 2008	$20 255 000

Peter Forsberg	7 300 000(5)
Brian Rafalski	7 200 000(2)
Daniel Alfredsson	6 500 000(4)
Evgeni Nabokov	3 630 000(1)
Martin Havlat	3 250 000(4)
Brad Lukowich	2 510 000(3)
Alexei Zhitnik	1 750 000(4)
Igor Radulov	1 000 000(4)
David Hale	876 550(1)
Marcel Goc	836 000(1)
Alex Perezhogin	710 600(1)
Chris Clark	689 700(1)
Bryan Little	625 000(2)
Marius Holtet	600 000(1)
Ivan Khomutov	560 000(1)
Greg de Vries	543 000(2)
Nicklas Bergfors	525 000(2)
Bryan Muir	500 000(1)
John Erskine	455 000(4)
Anton But	450 000(1)
Tim Thomas	450 000(1)
Andrew Fournier	450 000(1)
Jim Sharrow	350 000(1)

Cam Janssen	65 543(1)
Frank Doyle	63 400(2)
Brett McLean	56 632(1)
Eric Boulton	55 000(1)
Bobby Nadeau	54 300(1)
Ilkka Pikkarainen	45 679(1)
Kyle Rossiter	45 668(1)
Michael Garnett	45 666(1)
Ryan Murphy	45 666(1)
Jason Ryznar	45 567(1)
Jeff Frazee	45 500(2)
Simon Danis-Pepin	45 500(1)
Ivan Majesky	45 500(2)
Luke Sellars	45 000(1)
Gordie Dwyer	45 000(2)
Rob Collins	45 000(2)
Krzysztof Oliwa	45 000(1)

Current Funds	$16 923 478
Home Games Remaining	4
Avg. Attendance	13 077
Avg. Revenue/Game	$223 318
Projected Revenue	$893 272

Expenses

Pro Payroll	$41 104 730
Farm Payroll	$1 212 993
Prospect Fees	$86 500
Coach	$55 000
Games Remaining	9
Total Game Expenses	$517 795
Projected Expenses	$4 660 159
Projected Balance	$13 156 591

Salary Commitment

Year: 2005	$42 317 723
Year: 2006	$31 473 104
Year: 2007	$24 320 500
Year: 2008	$9 384 600

Jarome Iginla	5 600 000(5)
Brendan Morrison	4 240 000(3)
Petr Sykora	3 116 000(1)
Kevin Weekes	2 960 000(2)
Kyle McLaren	2 765 000(3)
Karel Rachunek	2 760 000(3)
Sami Kapanen	2 545 600(4)
Jamie Langenbrunner	2 000 000(2)
Scott Hartnell	2 000 000(2)
Ossi Vaananen	1 950 000(3)
Vaclav Prospal	1 900 000(1)
Sean O'Donnell	1 000 000(1)
Michal Rozsival	934 000(3)
Sean Bergenheim	900 600(3)
Jan Hrdina	800 000(3)
Trevor Letowski	654 000(4)
Duncan Keith	621 000(1)
Rick Kozak	567 000(1)
Henrik Lundqvist	526 000(1)
Adam Mair	520 000(4)
Kamil Kreps	475 000(1)
Jarkko Immonen	465 530(1)
Jordan Staal	455 000(1)
Adam Henrich	450 000(1)
Dan Cleary	450 000(1)
Fedor Tjutin	450 000(1)

Jason Ward	83 400(3)
Tom Kostopoulos	72 500(3)
Thomas Pock	65 000(3)
Tomas Zizka	65 000(4)
Dwight Helminen	65 000(3)
Juris Stals	63 400(3)
Zbynek Hrdel	55 750(2)
Eric Meloche	51 200(3)
Jed Ortmeyer	50 160(1)
David Liffiton	50 000(3)
Joe Rullier	45 666(1)
Rory Rawlyk	45 654(2)
Dale Purinton	45 600(3)
Daniel Tkaczuk	45 600(2)
Ryan Bayda	45 600(2)
Riku Hahl	45 560(1)
Dan Lacouture	45 557(1)
Ivan Baranka	45 553(1)
Ryan Hollweg	45 550(1)
Bruce Graham	45 543(1)
Adam Berkhoel	45 500(1)
Joel Kwiatkowski	45 200(3)
D.J. Smith	45 000(3)

Current Funds	$24 940 475
Home Games Remaining	4
Avg. Attendance	12 198
Avg. Revenue/Game	$208 024
Projected Revenue	$832 096

Expenses

Pro Payroll	$38 097 000
Farm Payroll	$784 466
Prospect Fees	$37 500
Coach	$55 000
Games Remaining	10
Total Game Expenses	$475 292
Projected Expenses	$4 752 923
Projected Balance	$21 019 648

Salary Commitment

Year: 2005	$38 881 466
Year: 2006	$26 730 000
Year: 2007	$23 060 000
Year: 2008	$9 679 000

Kimmo Timonen	3 650 000(1)
Rick Nash	3 570 000(1)
Radek Dvorak	3 500 000(3)
Darryl Sydor	3 450 000(4)
Filip Kuba	3 000 000(4)
Jozef Stumpel	3 000 000(3)
David Vyborny	2 950 000(2)
Sami Salo	2 340 000(3)
Jay McKee	1 596 000(1)
Sergei Brylin	1 520 000(3)
Francois Beauchemin	1 500 000(4)
Ilya Krikunov	1 230 000(3)
Marc-Andre Fleury	1 200 000(1)
Yanic Perreault	1 000 000(3)
Maxime Ouellet	985 000(4)
Jordan LaVallee	675 000(2)
Antti Laaksonen	654 000(4)
Nolan Baumgartner	475 000(1)
Randy Robitaille	452 000(3)
Matt Pettinger	450 000(1)
Tyler Weiman	450 000(1)
Oleg Saprykin	450 000(1)

Andrei Zyuzin	125 000(1)
Francis Lessard	76 000(1)
Barrett Heisten	65 400(3)
Jiri Novotny	65 400(3)
Chris Therien	61 200(3)
Brian Pothier	55 500(3)
Paul Manning	55 000(1)
Sergei Varlamov	54 466(1)
Todd Simpson	46 500(3)
Jannik Hansen	45 000(4)
Cody McLeod	45 000(2)
Robert McVicar	45 000(4)
Nathan Smith	45 000(3)

Current Funds	$42 763 723
Home Games Remaining	4
Avg. Attendance	16 951
Avg. Revenue/Game	$289 992
Projected Revenue	$1 159 968

Expenses

Pro Payroll	$46 655 450
Farm Payroll	$1 008 128
Prospect Fees	$41 500
Coach	$750 000
Games Remaining	8
Total Game Expenses	$590 916
Projected Expenses	$4 727 325
Projected Balance	$39 196 366

Salary Commitment

Year: 2005	$47 663 578
Year: 2006	$37 393 282
Year: 2007	$31 582 800
Year: 2008	$3 240 000

Wade Redden	7 500 000(3)
Zdeno Chara	7 000 000(3)
Dany Heatley	5 100 000(3)
Rick DiPietro	3 250 000(3)
Jason Spezza	2 750 000(3)
Shawn Horcoff	2 350 000(4)
Alexander Frolov	2 000 000(1)
Mike Fisher	2 000 000(2)
Greg Johnson	1 987 000(3)
Alyn McCauley	1 340 000(2)
Tyler Arnason	1 100 000(1)
Anton Volchenkov	1 100 000(1)
Peter Schaefer	1 000 000(1)
Alexei Kaigorodov	967 550(2)
Josh Hennessy	950 000(1)
Patrick Eaves	942 300(1)
Andrej Meszeros	942 300(1)
Marc-Andre Bergeron	890 000(4)
Jonathan Cheechoo	760 000(2)
Brian Lee	750 000(1)
Antoine Vermette	564 300(1)
Christopher Schubert	512 000(3)
Mike Morrison	450 000(1)
Ray Emery	450 000(2)

Tomas Malec	70 000(1)
Brian McGrattan	60 000(3)
Chris Neil	58 520(1)
Jeff Heerema	57 500(2)
Jan Platil	55 442(1)
Danny Bois	54 432(1)
Toni Dahlman	54 432(2)
Joey Tetarenko	51 909(1)
Chris Kelly	47 600(3)
Lance Ward	46 000(2)
Ladislav Benysek	45 600(3)
Matt Johnson	45 600(3)
Billy Thompson	45 550(1)
Greg Watson	45 543(1)
Charlie Stephens	45 000(2)
Brian Eklund	45 000(3)
Peter Smrek	45 000(2)
Neil Komadoski	45 000(1)
Filip Novak	45 000(1)
Grant Potulny	45 000(2)

Current Funds	$19 175 794
Home Games Remaining	5
Avg. Attendance	15 917
Avg. Revenue/Game	$271 521
Projected Revenue	$1 357 605

Expenses

Pro Payroll	$35 891 170
Farm Payroll	$1 066 665
Prospect Fees	$35 500
Coach	$800 000
Games Remaining	9
Total Game Expenses	$460 894
Projected Expenses	$4 148 049
Projected Balance	$16 385 350

Salary Commitment

Year: 2005	$36 957 835
Year: 2006	$23 207 800
Year: 2007	$11 971 800
Year: 2008	$5 505 000

Alex Tanguay	4 755 000(4)
Kim Johnsson	4 130 000(2)
Patrick Marleau	3 650 000(2)
Brent Sopel	2 400 000(1)
Maxim Afinogenov	2 300 000(1)
Owen Nolan	2 000 000(3)
Robert Esche	1 950 000(1)
Anson Carter	1 850 000(3)
Wes Walz	1 320 000(3)
Joni Pitkanen	1 250 000(1)
Jay Pandolfo	1 000 000(3)
Jeff Carter	942 400(1)
Marc-Antoine Pouliot	942 000(2)
Adam Pineault	800 000(1)
Bryan Miller	750 000(5)
Niko Dimitrakos	720 000(2)
Fernando Pisani	611 800(1)
Martins Karsums	610 000(1)
Corry Emmerton	564 000(2)
Ruslan Salei	560 000(2)
Antero Niittymäki	515 000(2)
Jonathan Sigalet	456 670(1)
David Ruzicka	455 000(1)
Alexandre Picard	455 000(1)
Martin Houle	454 300(1)
Danny Syvret	450 000(1)

Petr Vrana	90 000(3)
Petr Kalus	65 432(1)
Jon Sim	65 000(2)
Mikko Jokela	54 300(3)
Ryan Potulny	52 500(3)
Jamie Storr	50 000(1)
Mike Rathje	50 000(3)
Marcus Ragnarsson	50 000(3)
Ryan Ready	47 000(1)
Jussi Timonen	46 400(1)
Ian MacNeil	45 533(1)
Luke Lynes	45 500(1)
Ben Eager	45 000(1)
J.P. Vigier	45 000(2)
Matt Ellison	45 000(1)
Mathieu Brunelle	45 000(1)
Rejean Beauchemin	45 000(2)
David Printz	45 000(1)
Randy Jones	45 000(1)
B.J. Abel	45 000(1)
Triston Grant	45 000(1)

Current Funds	-$3 545 263
Home Games Remaining	5
Avg. Attendance	15 007
Avg. Revenue/Game	$256 300
Projected Revenue	$1 281 500

Expenses

Pro Payroll	$35 827 734
Farm Payroll	$1 517 907
Prospect Fees	$29 500
Coach	$650 000
Games Remaining	9
Total Game Expenses	$463 721
Projected Expenses	$4 173 491
Projected Balance	-$6 437 254

Salary Commitment

Year: 2005	$38 330 641
Year: 2006	$24 843 844
Year: 2007	$20 814 604
Year: 2008	$8 478 900

Ladislav Nagy	4 500 000(5)
Michael Ryder	3 650 000(4)
Aleksey Morozov	3 500 000(3)
Oleg Kvasha	2 850 000(1)
Derek Morris	2 660 000(1)
Mike Johnson	2 100 004(3)
Steve Reinprecht	1 500 000(1)
Mike Komisarek	1 240 000(3)
Keith Ballard	1 200 000(2)
Niklas Sundstrom	995 000(3)
Dave Scatchard	985 000(1)
Alexandre Vincent	980 000(2)
Matthew Spiller	976 000(3)
Aaron Johnson	900 000(1)
Mike Comrie	900 000(1)
David Leneveu	896 000(3)
Tomi Maki	895 540(1)
Adam McQuaid	895 000(2)
Joel Perreault	890 000(3)
Dennis Seidenberg	870 000(1)
Guillaume Latendresse	865 000(1)
Zybnek Michalek	785 000(3)
Fredrik Sjostrom	670 000(3)
Pier-Olivier Pelletier	654 540(2)
Olivier Latendresse	455 650(1)

Krystofer Kolanos	107 500(1)
Philippe Sauve	100 000(3)
Todd Reirden	99 000(1)
Sheldon Keefe	97 500(4)
Steve Passmore	90 000(2)
Pierre Dagenais	85 400(4)
Pascal Rheaume	85 000(4)
Landon Wilson	70 000(3)
Joe Callahan	68 700(3)
Jamie Lundmark	65 700(2)
Michal Barinka	62 100(1)
Steve Gainey	61 000(5)
Jiri Tlusty	55 000(1)
Keith Yandle	54 300(1)
Nikos Tselios	54 000(2)
Jeff Taffe	45 654(1)
Pavel Brendl	45 553(1)
Matt Jones	45 500(1)
Berro Reta	45 500(1)
Moritz Muller	45 500(1)
Joakim Lindström	45 000(2)
Chris Taylor	45 000(2)
Krisjanis Redlihs	45 000(3)

Current Funds	$33 680 649
Home Games Remaining	5
Avg. Attendance	16 842
Avg. Revenue/Game	$288 245
Projected Revenue	$1 441 225

Expenses

Pro Payroll	$34 686 600
Farm Payroll	$1 308 700
Prospect Fees	$21 000
Coach	$150 000
Games Remaining	8
Total Game Expenses	$441 052
Projected Expenses	$3 528 420
Projected Balance	$31 593 454

Salary Commitment

Year: 2005	$35 995 300
Year: 2006	$22 911 300
Year: 2007	$18 672 750
Year: 2008	$9 065 000

Tomas Vokoun	4 320 000(5)
Michael Peca	3 990 000(1)
Pavel Kubina	3 650 000(4)
Jason Arnott	3 550 000(3)
Dainius Zubrus	2 450 000(3)
Marek Zidlicky	2 300 000(2)
Tomas Kaberle	2 280 000(1)
Jocelyn Thibault	1 500 000(1)
Evgeni Malkin	1 250 000(1)
Ryan Malone	1 000 000(4)
Sergei Anshakov	986 000(2)
Konstantin Koltsov	896 000(3)
Stephen Dixon	854 000(3)
Josef Melichar	745 000(3)
Erik Johnson	640 000(1)
Eric Cairns	625 000(3)
Alex Goligoski	560 000(2)
Andy Hilbert	500 000(1)
Michel Ouellet	500 000(1)
Kristopher Letang	455 600(1)
Andy Chiodo	450 000(1)
Matt Murley	450 000(1)
Rico Fata	385 000(1)
Ben Walter	350 000(1)

Erik Rasmussen	173 200(3)
Steve Rucchin	140 000(2)
Sebastien Caron	91 200(3)
Erik Christensen	65 000(3)
Eric Boguniecki	62 500(2)
Maxime Talbot	60 000(3)
Guillaume Lefebvre	55 600(1)
Junior Lessard	54 300(2)
Tomas Surovy	52 000(1)
Ross Lupaschuk	50 000(4)
Ryan Lannon	49 650(3)
Ben Eaves	48 700(3)
Jonathan Filewich	45 750(2)
Drew Fata	45 500(1)
Daniel Fernholm	45 300(1)
Petr Taticek	45 000(1)
Jeff Finger	45 000(4)
Ryan Stone	45 000(2)
Daniel Carcillo	45 000(2)
Shane Endicott	45 000(1)
Rob Scuderi	45 000(1)

Current Funds	$6 490 318
Home Games Remaining	4
Avg. Attendance	15 555
Avg. Revenue/Game	$266 510
Projected Revenue	$1 066 040

Expenses

Pro Payroll	$39 280 800
Farm Payroll	$1 372 456
Prospect Fees	$54 500
Coach	$500 000
Games Remaining	8
Total Game Expenses	$502 534
Projected Expenses	$4 020 269
Projected Balance	$3 536 089

Salary Commitment

Year: 2005	$40 653 256
Year: 2006	$30 918 906
Year: 2007	$26 880 839
Year: 2008	$15 348 000

Martin Brodeur	6 950 000(5)
Martin St.Louis	6 500 000(1)
Joe Sakic	4 500 000(3)
Jochen Hecht	3 210 000(4)
Radek Bonk	2 750 000(4)
Viktor Kozlov	2 500 000(3)
Nils Ekman	1 850 000(2)
Aaron Ward	1 520 000(1)
Alex Korolyuk	1 000 000(3)
Tom Preissing	865 000(4)
Ville Nieminen	865 000(4)
Matt Stajan	858 800(1)
Vesa Toskala	850 000(2)
Rob Davison	654 000(4)
Josh Gorges	654 000(2)
Dan McGillis	654 000(3)
Jaroslav Spacek	652 000(3)
Tyler Wright	550 000(3)
Tuomas Pihlman	523 000(3)
Matt Carle	475 000(1)
Martin St. Pierre	450 000(2)
Scott Thornton	450 000(3)

Jason Wiemer	95 000(3)
Cale Hulse	90 000(3)
Mike Brown	65 453(3)
Craig Adams	65 000(3)
Tomas Plihal	65 000(3)
John Jakopin	60 000(1)
Grant Stevenson	54 000(5)
Jonathan Hedstrom	52 500(2)
Stephen Guolla	50 000(3)
Jeff Woywitka	50 000(1)
Zenith Komarniski	45 678(3)
Mark Smith	45 665(3)
Bobby Allen	45 567(2)
Sascha Goc	45 550(1)
Ryan Kraft	45 543(3)
Scott Parker	45 500(3)
Tavis Hansen	45 500(2)
Matt Carkner	45 500(2)
Patrick Ehelechner	45 500(3)
Johan Hedberg	45 500(3)
Aki Berg	45 000(2)
Jim Fahey	45 000(1)
Ryane Clowe	45 000(1)
Doug Murray	45 000(1)
Nolan Schaefer	45 000(1)
Chad Wiseman	45 000(1)

Current Funds	-$2 562 059
Home Games Remaining	4
Avg. Attendance	16 754
Avg. Revenue/Game	$328 015
Projected Revenue	$1 312 060

Expenses

Pro Payroll	$41 622 330
Farm Payroll	$1 344 099
Prospect Fees	$72 445
Coach	$550 000
Games Remaining	9
Total Game Expenses	$531 572
Projected Expenses	$4 784 145
Projected Balance	-$6 034 144

Salary Commitment

Year: 2005	$42 966 429
Year: 2006	$35 379 346
Year: 2007	$28 867 106
Year: 2008	$23 942 540

Alexei Yashin	8 540 000(4)
Miroslav Satan	4 800 000(5)
Nikolai Khabibulin	3 500 000(5)
Mike Sillinger	2 960 000(3)
Jordan Leopold	2 852 000(2)
Jiri Fischer	2 500 000(2)
Kris Draper	2 500 000(4)
Henrik Zetterberg	2 400 000(1)
Milan Hejduk	1 780 000(5)
Christian Backman	1 230 000(4)
Nik Antropov	1 007 000(1)
Ales Hemsky	901 740(2)
Henrik Tallinder	895 000(3)
Peter Sejna	876 990(4)
Josh Green	798 600(1)
Matt Walker	670 000(4)
Colin Hemingway	654 000(3)
Kurtis Foster	650 000(1)
Arron Asham	627 000(1)
Ron Hainsey	570 000(1)
Clarke MacArthur	455 000(1)
Jason Bacashihua	455 000(1)

Julien Ellis	88 554(1)
Eric Nystrom	85 200(1)
Nikita Alexeev	80 200(2)
Jason Jaspers	78 500(2)
Tyson Marsh	72 500(3)
Blair Betts	65 400(3)
Michael Glumac	65 000(3)
Justin Mapletoft	65 000(1)
Jim Slater	57 500(3)
Michael Rupp	56 766(3)
Magnus Kahnberg	56 600(1)
Darren Reid	55 000(1)
Lynn Loyns	54 300(2)
Craig Darby	53 400(3)
Jean-François Soucy	52 750(1)
Christian Laflamme	45 550(4)
Bud Holloway	45 500(1)
Tomas Mojzis	45 500(1)
Martin Samuelsson	45 500(2)
Derek Couture	45 379(1)
Jody Shelley	45 000(3)
Aaron MacKenzie	45 000(1)
Sean Avery	40 000(1)

Current Funds	$5 601 574
Home Games Remaining	5
Avg. Attendance	15 662
Avg. Revenue/Game	$270 260
Projected Revenue	$1 351 300

Expenses

Pro Payroll	$34 261 900
Farm Payroll	$1 452 109
Prospect Fees	$48 000
Coach	$600 000
Games Remaining	9
Total Game Expenses	$443 439
Projected Expenses	$3 990 952
Projected Balance	$2 961 922

Salary Commitment

Year: 2005	$35 714 009
Year: 2006	$23 390 778
Year: 2007	$13 289 000
Year: 2008	$6 661 000

Brad Richards	5 500 000(2)
Sandis Ozolinsh	3 500 000(3)
Marty Turco	3 500 000(4)
Mattias Norstrom	2 660 000(1)
Chris Drury	2 350 000(2)
Ruslan Fedotenko	2 140 000(4)
Ken Klee	1 900 000(1)
Fredrik Modin	1 655 400(1)
Alexei Smirnov	1 075 000(1)
Brian Campbell	1 000 000(2)
Dmitry Afanasenkov	965 000(1)
Pascal Leclaire	865 000(3)
Ryan Johnson	850 000(3)
Petr Cajanek	836 000(1)
Brendan Mikkelson	750 000(1)
Brett Skinner	678 900(1)
Alexei Shkotov	650 000(3)
Juraj Kolnik	600 000(2)
Chris Kunitz	500 000(4)
Richard Matvichuk	476 000(4)
Lauri Tukonen	455 600(2)
Konstantin Zakharov	455 000(3)
Mike Egener	450 000(1)
Nathan McIver	450 000(1)

Kevyn Adams	110 000(3)
Jason Strudwick	90 000(1)
Gerald Coleman	87 600(3)
Paul Bissonnette	72 000(1)
Jimmie Olvestad	69 500(1)
Andrei Taratukhin	65 400(3)
Brandon Crombeen	65 000(1)
Branislav Mezei	65 000(1)
John Toffey	65 000(1)
Evgeni Artukhin	60 220(1)
Tyson Nash	60 000(2)
Ales Pisa	50 000(1)
Wyatt Smith	50 000(1)
Kyle Brodziak	45 678(2)
Lane Manson	45 668(1)
Daniel Girardi	45 543(1)
Doug O'Brien	45 500(2)
Andrew Murray	45 000(1)
Nick Kuiper	45 000(1)
Jonathan Boutin	45 000(3)
Mattias Timander	45 000(2)
Dennis Packard	45 000(4)
Gerard Dicaire	45 000(1)
Toby Petersen	45 000(1)
Adam Munro	45 000(1)

Current Funds	$42 954 021
Home Games Remaining	5
Avg. Attendance	15 736
Avg. Revenue/Game	$271 986
Projected Revenue	$1 359 930

Expenses

Pro Payroll	$37 801 770
Farm Payroll	$931 896
Prospect Fees	$58 100
Coach	$700 000
Games Remaining	8
Total Game Expenses	$481 607
Projected Expenses	$3 852 855
Projected Balance	$40 461 096

Salary Commitment

Year: 2005	$38 733 666
Year: 2006	$14 357 210
Year: 2007	$12 153 443
Year: 2008	$6 900 000

Markus Naslund	6 000 000(1)
Vincent Lecavalier	6 000 000(1)
Mattias Ohlund	4 250 000(4)
Barret Jackman	2 650 000(5)
Darcy Tucker	2 345 000(3)
Scott Hannan	2 033 000(1)
Denis Gauthier	2 000 000(1)
Alexei Ponikarovsky	1 350 000(2)
Carlo Colaiacovo	1 250 000(3)
Alexander Picard	984 000(1)
Nathan Horton	942 400(1)
Jay McClement	860 000(1)
Eric Belanger	856 000(3)
Raffi Torres	825 000(1)
Alexander Steen	729 110(1)
Corey Perry	684 000(1)
Tuukka Rask	650 000(1)
Martin Sagat	623 000(2)
Alex Henry	564 000(3)
Shaun Landolt	455 710(1)
Todd Ford	455 500(1)
Dominic D'Amour	455 050(1)
Jay Harrison	455 000(1)
Staffan Kronwall	230 000(1)
Ian White	155 000(1)

Todd Harvey	130 000(1)
Jeremy Williams	96 546(1)
John Mitchell	76 500(3)
Jean-Sebastien Aubin	75 600(2)
Marc Moro	65 400(3)
Jean-François Racine	64 500(2)
Nathan Barrett	54 432(1)
Ben Ondrus	51 000(3)
Roman Kukumberg	45 667(2)
Steven Later	45 661(1)
Andy Wozniewski	45 547(1)
David Turon	45 543(3)
Chris St. Jacques	45 500(1)
Brendan Bell	45 000(1)
Brandon Segal	45 000(2)

Current Funds	$11 776 729
Home Games Remaining	5
Avg. Attendance	17 628
Avg. Revenue/Game	$429 774
Projected Revenue	$2 148 870

Expenses

Pro Payroll	$34 909 630
Farm Payroll	$617 391
Prospect Fees	$28 250
Coach	$800 000
Games Remaining	8
Total Game Expenses	$443 357
Projected Expenses	$3 546 856
Projected Balance	$10 378 743

Salary Commitment

Year: 2005	$35 527 021
Year: 2006	$31 566 721
Year: 2007	$28 831 742
Year: 2008	$22 735 630

Pavol Demitra	6 000 000(4)
Chris Pronger	4 000 000(4)
Alexei Kovalev	3 150 000(4)
Keith Tkachuk	3 000 000(3)
Scott Niedermayer	3 000 000(4)
Marc Denis	2 350 000(2)
Ed Jovanovski	2 000 000(3)
Rostislav Klesla	1 650 000(4)
Mike York	1 500 000(1)
Henrik Sedin	1 250 000(5)
Marek Zagrapan	995 000(1)
Jay Bouwmeester	945 630(4)
Ryan Getzlaf	881 000(1)
Sidney Crosby	850 000(4)
Blake Comeau	765 000(4)
Blake Geoffrion	612 000(5)
Jonathan Toews	543 000(3)
Alexander Auld	513 000(4)
Scott Jackson	455 000(1)
Chris Stewart	450 000(3)

Patrik Berglund	65 000(1)
Tomas Pospisil	64 300(1)
Semen Varlamov	56 600(3)
Michael Forney	56 400(2)
Derick Brassard	55 700(2)
Radek Smolenak	46 512(3)
Guillaume Desbiens	45 679(2)
Nigel Williams	45 600(2)
Mark Mitera	45 600(2)
Marc Staal	45 500(2)
Joe Ryan	45 500(2)
Mark Flood	45 000(2)

Current Funds	$7 981 521
Home Games Remaining	4
Avg. Attendance	13 034
Avg. Revenue/Game	$225 310
Projected Revenue	$901 240

Expenses

Pro Payroll	$30 958 500
Farm Payroll	$1 456 833
Prospect Fees	$28 500
Coach	$450 000
Games Remaining	9
Total Game Expenses	$401 144
Projected Expenses	$3 610 299
Projected Balance	$5 272 462

Salary Commitment

Year: 2005	$32 415 333
Year: 2006	$29 777 200
Year: 2007	$20 795 100
Year: 2008	$4 872 900

Philippe Boucher	3 400 000(3)
Alexander Ovechkin	3 200 000(3)
Steve Eminger	2 540 000(2)
Petr Prucha	2 340 000(3)
Alexander Semin	1 780 000(3)
Phil Kessel	1 450 000(4)
Jason King	1 230 000(3)
Brian Sutherby	1 230 000(4)
Barry Tallackson	1 200 000(4)
Christopher Bourque	1 000 000(3)
Paul Ranger	987 000(3)
Ari Ahonen	976 500(2)
Marek Schwarz	976 000(2)
Ahren Nittel	912 000(1)
Nolan Yonkman	912 000(1)
Josef Boumedienne	900 000(2)
Timo Sepanen	876 000(2)
Eric Fehr	876 000(2)
Cam Barker	840 000(4)
Jakub Klepis	765 000(2)
Jarkko Ruutu	655 000(3)
Tomas Fleischmann	560 000(2)
Mikko Eloranta	453 000(3)
Mathieu Biron	450 000(1)
Zac Bierk	450 000(3)

Brian Willsie	98 600(4)
Jonas Johansson	89 540(2)
Boyd Gordon	87 600(3)
Ryan Kesler	86 500(1)
Ben Clymer	78 600(2)
Brooks Laich	76 500(2)
Sebastien Charpentier	67 560(2)
Kris Beech	67 500(2)
Colin Forbes	67 500(2)
Jason Doig	65 533(1)
Jean Blanchard	65 400(2)
Jakub Cutta	65 000(1)
Igor Pohanka	60 000(3)
Jean-Francois Fortin	54 300(4)
Teemu Kesa	54 000(3)
Marcel Mueller	52 100(1)
Steve Werner	50 000(1)
Tomi Pettinen	45 300(3)
Jaroslav Bednar	45 300(3)
J.J. Hunter	45 000(3)
Brock Radunske	45 000(3)
Peter Sarno	45 000(3)
Maxime Daigneault	45 000(1)